| Ingresos TV | $6.8M |
| Bonus TV por Posición | $845K |
| Ingresos por partido | $439K |
| Patrocinio | $483K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.2M |
| Salarios personal | $47K |
| Amortización de Fichajes | $46K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2029 | $11.2M | $5.0M | $6.1M | $202.9M |
| May 2029 | $11.1M | $5.9M | $5.2M | $196.7M |
| Apr 2029 | $12.2M | $5.4M | $6.7M | $191.5M |
| Mar 2029 | $10.0M | $4.9M | $5.1M | $184.7M |
| Feb 2029 | $11.9M | $5.0M | $6.9M | $192.5M |
| Jan 2029 | $21.4M | $4.6M | $16.7M | $185.6M |
| Dec 2028 | $12.1M | $4.7M | $7.4M | $171.0M |
| Nov 2028 | $12.6M | $4.9M | $7.7M | $163.6M |
| Oct 2028 | $12.8M | $5.3M | $7.5M | $155.9M |
| Sep 2028 | $13.8M | $5.2M | $8.6M | $148.4M |
| Aug 2028 | $12.5M | $4.7M | $7.8M | $139.8M |
| Jul 2028 | $12.5M | $4.4M | $8.1M | $132.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $3.0M |
| Civic Energy | $2.8M |