| Ingresos TV | $710K |
| Bonus TV por Posición | $138K |
| Ingresos por partido | $129K |
| Patrocinio | $440K |
| Merchandising | $2.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $3.0M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $69K |
| Amortización de Fichajes | $57K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $51K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2028 | $6.5M | $3.8M | $2.7M | $87.1M |
| Mar 2028 | $6.4M | $4.2M | $2.2M | $84.3M |
| Feb 2028 | $7.9M | $3.6M | $4.3M | $82.1M |
| Ene 2028 | $9.6M | $3.6M | $6.0M | $77.7M |
| Dic 2027 | $8.0M | $3.7M | $4.3M | $72.4M |
| Nov 2027 | $8.3M | $3.9M | $4.4M | $68.1M |
| Oct 2027 | $8.3M | $5.7M | $2.6M | $63.6M |
| Sep 2027 | $8.6M | $5.0M | $3.6M | $61.0M |
| Ago 2027 | $8.7M | $4.1M | $4.5M | $57.3M |
| Jul 2027 | $8.9M | $3.9M | $5.0M | $53.5M |
| Jun 2027 | $8.7M | $3.6M | $5.1M | $50.2M |
| May 2027 | $8.4M | $3.7M | $4.8M | $45.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $3.0M |
| Northwind Insurance | $2.3M |