| Ingresos TV | $6.1M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $269K |
| Patrocinio | $445K |
| Merchandising | $2.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.1M |
| Salarios personal | $61K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $10.7M | $6.8M | $3.9M | $82.8M |
| Sep 2027 | $12.1M | $5.8M | $6.3M | $78.9M |
| Aug 2027 | $10.5M | $4.5M | $6.0M | $72.6M |
| Jul 2027 | $10.7M | $4.6M | $6.1M | $66.6M |
| Jun 2027 | $11.4M | $4.5M | $6.8M | $60.6M |
| May 2027 | $12.9M | $4.8M | $8.1M | $53.8M |
| Apr 2027 | $12.9M | $4.8M | $8.1M | $45.6M |
| Mar 2027 | $9.3M | $4.9M | $4.3M | $37.5M |
| Feb 2027 | $10.3M | $4.6M | $5.8M | $49.1M |
| Jan 2027 | $18.2M | $4.6M | $13.6M | $43.3M |
| Dec 2026 | $10.8M | $3.9M | $6.9M | $29.7M |
| Nov 2026 | $11.8M | $4.0M | $7.8M | $22.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.9M |
| Beacon Telecom | $2.4M |