| Ingresos TV | $5.3M |
| Bonus TV por Posición | $2.5M |
| Ingresos por partido | $7K |
| Patrocinio | $78K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $75K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $50K |
| Amortización de Fichajes | $3K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $9.1M | $3.0M | $6.1M | $42.2M |
| Aug 2027 | $9.0M | $3.5M | $5.5M | $36.1M |
| Jul 2027 | $13.0M | $3.3M | $9.7M | $30.6M |
| Jun 2027 | $9.0M | $3.0M | $6.0M | $21.0M |
| May 2027 | $8.7M | $2.9M | $5.8M | $15.0M |
| Apr 2027 | $9.0M | $2.9M | $6.1M | $9.2M |
| Mar 2027 | $2.2M | $1.8M | $353K | $3.1M |
| Feb 2027 | $2.2M | $1.5M | $722K | $4.0M |
| Jan 2027 | $3.0M | $1.7M | $1.3M | $3.3M |
| Dec 2026 | $1.8M | $1.4M | $379K | $2.0M |
| Nov 2026 | $1.8M | $1.4M | $390K | $1.7M |
| Oct 2026 | $1.8M | $2.6M | $-795K | $1.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $497K |
| Greenfield Foods | $437K |