| Ingresos TV | $5.3M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $33K |
| Patrocinio | $67K |
| Merchandising | $777K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.6M |
| Salarios personal | $22K |
| Amortización de Fichajes | $35K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $7.2M | $4.7M | $2.5M | $142.4M |
| Sep 2029 | $6.8M | $4.2M | $2.5M | $139.9M |
| Aug 2029 | $6.8M | $4.6M | $2.2M | $137.3M |
| Jul 2029 | $6.4M | $5.0M | $1.4M | $135.0M |
| Jun 2029 | $6.9M | $4.5M | $2.4M | $133.9M |
| May 2029 | $6.4M | $4.3M | $2.2M | $131.5M |
| Apr 2029 | $6.9M | $4.9M | $1.9M | $129.3M |
| Mar 2029 | $7.4M | $4.4M | $2.9M | $127.3M |
| Feb 2029 | $7.3M | $3.7M | $3.6M | $133.5M |
| Jan 2029 | $11.8M | $4.3M | $7.5M | $129.9M |
| Dec 2028 | $7.4M | $3.3M | $4.0M | $122.3M |
| Nov 2028 | $7.3M | $3.3M | $4.0M | $118.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $424K |
| Westside Builders | $386K |