| Ingresos TV | $5.8M |
| Bonus TV por Posición | $3.2M |
| Ingresos por partido | $41K |
| Patrocinio | $75K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.7M |
| Salarios personal | $24K |
| Amortización de Fichajes | $46K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2029 | $10.8M | $6.3M | $4.5M | $237.5M |
| Aug 2029 | $11.0M | $5.7M | $5.2M | $234.9M |
| Jul 2029 | $10.4M | $5.5M | $4.9M | $231.6M |
| Jun 2029 | $10.6M | $5.4M | $5.3M | $228.5M |
| May 2029 | $10.3M | $5.4M | $4.9M | $224.9M |
| Apr 2029 | $10.3M | $5.0M | $5.3M | $221.8M |
| Mar 2029 | $9.3M | $5.2M | $4.1M | $218.1M |
| Feb 2029 | $12.6M | $4.6M | $8.1M | $218.4M |
| Jan 2029 | $15.2M | $4.0M | $11.2M | $212.4M |
| Dec 2028 | $9.2M | $4.0M | $5.3M | $202.4M |
| Nov 2028 | $9.2M | $4.3M | $4.9M | $198.0M |
| Oct 2028 | $8.8M | $5.0M | $3.8M | $193.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $421K |
| Local Dairy Co. | $480K |