| Ingresos TV | $662K |
| Bonus TV por Posición | $389K |
| Ingresos por partido | $0 |
| Patrocinio | $77K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $3.8M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $43K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.1M |
| Salarios personal | $50K |
| Amortización de Fichajes | $22K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $6.4M | $3.2M | $3.1M | $62.7M |
| Oct 2027 | $6.3M | $3.6M | $2.6M | $59.6M |
| Sep 2027 | $7.2M | $3.4M | $3.8M | $56.9M |
| Ago 2027 | $6.6M | $3.5M | $3.2M | $53.1M |
| Jul 2027 | $6.9M | $3.1M | $3.7M | $49.9M |
| Jun 2027 | $6.7M | $3.3M | $3.3M | $47.2M |
| May 2027 | $6.4M | $3.5M | $2.8M | $43.9M |
| Abr 2027 | $6.5M | $3.0M | $3.4M | $41.1M |
| Mar 2027 | $11.1M | $3.6M | $7.5M | $37.6M |
| Feb 2027 | $7.1M | $3.0M | $4.1M | $31.4M |
| Ene 2027 | $9.5M | $2.6M | $6.9M | $27.2M |
| Dic 2026 | $7.2M | $2.5M | $4.7M | $20.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $431K |
| Hometown Print | $498K |