| Ingresos TV | $857K |
| Bonus TV por Posición | $381K |
| Ingresos por partido | $1.1M |
| Patrocinio | $467K |
| Merchandising | $6.3M |
| Premio de Copa | $124K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.7M |
| Salarios personal | $18K |
| Amortización de Fichajes | $752K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $68K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $9.2M | $9.1M | $49K | $28.1M |
| Oct 2029 | $7.9M | $9.0M | $-1.2M | $27.3M |
| Sep 2029 | $8.0M | $7.9M | $67K | $27.7M |
| Aug 2029 | $8.0M | $7.8M | $225K | $26.9M |
| Jul 2029 | $33.4M | $7.8M | $25.6M | $25.9M |
| Jun 2029 | $8.3M | $7.6M | $702K | $4.5M |
| May 2029 | $9.1M | $10.2M | $-1.1M | $3.2M |
| Apr 2029 | $8.8M | $8.3M | $459K | $3.6M |
| Mar 2029 | $8.4M | $7.9M | $583K | $2.5M |
| Feb 2029 | $9.6M | $8.0M | $1.6M | $1.3M |
| Jan 2029 | $9.3M | $7.9M | $1.4M | $-989K |
| Dec 2028 | $8.4M | $8.0M | $383K | $-3.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.9M |
| Beacon Telecom | $2.7M |