| Ingresos TV | $7.2M |
| Bonus TV por Posición | $213K |
| Ingresos por partido | $291K |
| Patrocinio | $454K |
| Merchandising | $6.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.2M |
| Salarios personal | $48K |
| Amortización de Fichajes | $849K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $19.4M | $8.3M | $11.1M | $54.9M |
| Jun 2028 | $21.9M | $9.4M | $12.5M | $67.7M |
| May 2028 | $15.1M | $10.4M | $4.7M | $54.4M |
| Abr 2028 | $16.3M | $10.9M | $5.4M | $48.9M |
| Mar 2028 | $16.6M | $11.2M | $5.3M | $42.6M |
| Feb 2028 | $17.9M | $10.0M | $7.8M | $36.4M |
| Ene 2028 | $17.3M | $9.5M | $7.8M | $28.1M |
| Dic 2027 | $16.9M | $9.5M | $7.4M | $19.5M |
| Nov 2027 | $16.8M | $9.6M | $7.2M | $11.2M |
| Oct 2027 | $17.8M | $11.7M | $6.0M | $3.2M |
| Sep 2027 | $9.1M | $9.2M | $-119K | $-3.7M |
| Ago 2027 | $8.6M | $6.6M | $2.0M | $1.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.6M |
| Northwind Insurance | $2.9M |