| Ingresos TV | $744K |
| Bonus TV por Posición | $135K |
| Ingresos por partido | $397K |
| Patrocinio | $455K |
| Merchandising | $4.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $29K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.4M |
| Salarios personal | $27K |
| Amortización de Fichajes | $1.1M |
| Intereses de Deuda | $89K |
| Tarifas de Cesión (Gasto) | $27K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2030 | $5.9M | $6.8M | $-889K | $-20.8M |
| Feb 2030 | $10.9M | $8.4M | $2.5M | $-21.0M |
| Jan 2030 | $6.3M | $7.4M | $-1.0M | $-24.6M |
| Dec 2029 | $6.2M | $7.0M | $-730K | $-24.6M |
| Nov 2029 | $6.8M | $7.0M | $-227K | $-25.0M |
| Oct 2029 | $5.9M | $7.8M | $-2.0M | $-25.9M |
| Sep 2029 | $6.3M | $6.5M | $-211K | $-25.0M |
| Aug 2029 | $10.0M | $6.1M | $4.0M | $-25.8M |
| Jul 2029 | $15.8M | $8.3M | $7.4M | $-27.1M |
| Jun 2029 | $6.7M | $8.8M | $-2.1M | $-32.2M |
| May 2029 | $7.0M | $10.3M | $-3.2M | $-31.1M |
| Apr 2029 | $6.6M | $10.3M | $-3.6M | $-28.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.4M |
| Beacon Telecom | $2.1M |