| Ingresos TV | $4.1M |
| Bonus TV por Posición | $675K |
| Ingresos por partido | $511K |
| Patrocinio | $232K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $70K |
| Amortización de Fichajes | $437K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $9K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $8.0M | $4.2M | $3.9M | $40.7M |
| Oct 2027 | $8.0M | $5.2M | $2.8M | $36.4M |
| Sep 2027 | $8.6M | $4.9M | $3.7M | $33.1M |
| Aug 2027 | $8.1M | $3.9M | $4.2M | $29.0M |
| Jul 2027 | $8.5M | $4.2M | $4.4M | $40.0M |
| Jun 2027 | $9.2M | $4.0M | $5.2M | $35.5M |
| May 2027 | $10.7M | $4.0M | $6.7M | $30.2M |
| Apr 2027 | $10.0M | $3.7M | $6.3M | $23.4M |
| Mar 2027 | $10.8M | $3.0M | $7.8M | $44.6M |
| Feb 2027 | $7.0M | $3.0M | $4.0M | $36.8M |
| Jan 2027 | $9.0M | $3.1M | $5.9M | $32.8M |
| Dec 2026 | $7.1M | $3.1M | $4.0M | $26.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.3M |
| Civic Energy | $1.5M |