| Ingresos TV | $3.9M |
| Bonus TV por Posición | $1.8M |
| Ingresos por partido | $432K |
| Patrocinio | $280K |
| Merchandising | $2.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $107K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.8M |
| Salarios personal | $92K |
| Amortización de Fichajes | $495K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $101K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $8.6M | $6.9M | $1.8M | $32.9M |
| Jun 2028 | $8.9M | $7.3M | $1.6M | $30.6M |
| May 2028 | $9.4M | $10.1M | $-669K | $28.5M |
| Abr 2028 | $12.1M | $6.9M | $5.2M | $31.0M |
| Mar 2028 | $7.0M | $5.1M | $1.9M | $27.9M |
| Feb 2028 | $7.2M | $5.1M | $2.1M | $25.8M |
| Ene 2028 | $9.6M | $8.6M | $998K | $23.3M |
| Dic 2027 | $7.3M | $7.5M | $-169K | $21.9M |
| Nov 2027 | $7.2M | $5.5M | $1.7M | $21.7M |
| Oct 2027 | $7.1M | $6.0M | $1.1M | $19.7M |
| Sep 2027 | $8.1M | $6.7M | $1.4M | $18.8M |
| Ago 2027 | $7.5M | $5.9M | $1.6M | $17.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.7M |
| Beacon Telecom | $1.7M |