| Ingresos TV | $3.6M |
| Bonus TV por Posición | $735K |
| Ingresos por partido | $444K |
| Patrocinio | $222K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $61K |
| Amortización de Fichajes | $134K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $11.1M | $4.4M | $6.7M | $31.0M |
| Jul 2027 | $7.9M | $4.4M | $3.5M | $27.1M |
| Jun 2027 | $8.2M | $4.6M | $3.6M | $23.5M |
| May 2027 | $7.7M | $5.0M | $2.7M | $19.7M |
| Apr 2027 | $8.2M | $4.9M | $3.3M | $16.9M |
| Mar 2027 | $7.1M | $3.6M | $3.5M | $32.3M |
| Feb 2027 | $7.0M | $4.5M | $2.5M | $35.9M |
| Jan 2027 | $9.4M | $4.1M | $5.3M | $33.3M |
| Dec 2026 | $7.2M | $3.1M | $4.1M | $28.0M |
| Nov 2026 | $7.8M | $3.2M | $4.6M | $23.9M |
| Oct 2026 | $8.0M | $4.4M | $3.7M | $19.3M |
| Sep 2026 | $7.7M | $2.2M | $5.5M | $15.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.4M |
| Civic Energy | $1.3M |