| Ingresos TV | $8.5M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $0 |
| Patrocinio | $267K |
| Merchandising | $3.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $946K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.3M |
| Salarios personal | $32K |
| Amortización de Fichajes | $295K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2029 | $14.6M | $7.3M | $7.3M | $246.2M |
| May 2029 | $10.1M | $9.2M | $906K | $238.5M |
| Apr 2029 | $10.2M | $8.3M | $1.9M | $237.3M |
| Mar 2029 | $10.4M | $8.4M | $2.0M | $235.1M |
| Feb 2029 | $22.8M | $9.3M | $13.4M | $232.8M |
| Jan 2029 | $14.7M | $7.7M | $7.0M | $219.1M |
| Dec 2028 | $21.2M | $8.0M | $13.3M | $211.8M |
| Nov 2028 | $17.7M | $7.5M | $10.2M | $198.2M |
| Oct 2028 | $15.9M | $8.4M | $7.4M | $187.7M |
| Sep 2028 | $28.9M | $9.4M | $19.5M | $180.0M |
| Aug 2028 | $11.9M | $7.6M | $4.3M | $160.2M |
| Jul 2028 | $14.6M | $7.3M | $7.2M | $159.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.6M |
| Civic Energy | $1.6M |