| Ingresos TV | $692K |
| Bonus TV por Posición | $68K |
| Ingresos por partido | $1.4M |
| Patrocinio | $416K |
| Merchandising | $3.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.2M |
| Salarios personal | $56K |
| Amortización de Fichajes | $51K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2029 | $5.8M | $6.3M | $-551K | $25.1M |
| Mar 2029 | $5.1M | $5.4M | $-247K | $25.6M |
| Feb 2029 | $6.5M | $6.2M | $296K | $25.8M |
| Jan 2029 | $5.3M | $5.7M | $-335K | $25.4M |
| Dec 2028 | $6.1M | $5.8M | $255K | $25.7M |
| Nov 2028 | $6.1M | $5.6M | $500K | $25.4M |
| Oct 2028 | $6.0M | $6.6M | $-597K | $24.9M |
| Sep 2028 | $4.8M | $6.0M | $-1.2M | $25.4M |
| Aug 2028 | $4.9M | $5.1M | $-205K | $26.6M |
| Jul 2028 | $4.9M | $6.1M | $-1.1M | $26.7M |
| Jun 2028 | $7.8M | $5.1M | $2.6M | $27.8M |
| May 2028 | $6.2M | $5.9M | $366K | $25.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.8M |
| Riverstone Logistics | $2.2M |