| Ingresos TV | $695K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $1.3M |
| Patrocinio | $416K |
| Merchandising | $3.5M |
| Premio de Copa | $105K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.5M |
| Salarios personal | $56K |
| Amortización de Fichajes | $51K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2028 | $6.0M | $6.6M | $-597K | $24.9M |
| Sep 2028 | $4.8M | $6.0M | $-1.2M | $25.4M |
| Aug 2028 | $4.9M | $5.1M | $-205K | $26.6M |
| Jul 2028 | $4.9M | $6.1M | $-1.1M | $26.7M |
| Jun 2028 | $7.8M | $5.1M | $2.6M | $27.8M |
| May 2028 | $6.2M | $5.9M | $366K | $25.1M |
| Apr 2028 | $6.4M | $5.6M | $834K | $24.7M |
| Mar 2028 | $7.6M | $5.9M | $1.7M | $23.8M |
| Feb 2028 | $6.1M | $10.4M | $-4.3M | $22.1M |
| Jan 2028 | $6.9M | $5.9M | $994K | $26.5M |
| Dec 2027 | $7.3M | $6.2M | $1.1M | $25.4M |
| Nov 2027 | $6.4M | $5.8M | $522K | $24.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.8M |
| Riverstone Logistics | $2.2M |