| Ingresos TV | $6.3M |
| Bonus TV por Posición | $444K |
| Ingresos por partido | $24K |
| Patrocinio | $33K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.5M |
| Salarios personal | $14K |
| Amortización de Fichajes | $8K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $8.9M | $6.8M | $2.1M | $107.8M |
| Dec 2029 | $9.4M | $7.0M | $2.4M | $105.7M |
| Nov 2029 | $9.8M | $6.3M | $3.5M | $103.3M |
| Oct 2029 | $9.7M | $6.0M | $3.8M | $99.7M |
| Sep 2029 | $8.7M | $5.6M | $3.1M | $96.0M |
| Aug 2029 | $8.7M | $4.9M | $3.8M | $143.5M |
| Jul 2029 | $8.9M | $5.0M | $3.9M | $139.7M |
| Jun 2029 | $13.6M | $6.1M | $7.5M | $135.7M |
| May 2029 | $8.7M | $5.2M | $3.4M | $128.2M |
| Apr 2029 | $8.6M | $5.6M | $3.1M | $124.7M |
| Mar 2029 | $8.7M | $6.1M | $2.5M | $121.6M |
| Feb 2029 | $8.9M | $6.4M | $2.5M | $119.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $396K |
| Hometown Print | $401K |