| Ingresos TV | $2.2M |
| Bonus TV por Posición | $862K |
| Ingresos por partido | $449K |
| Patrocinio | $35K |
| Merchandising | $661K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $51K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $38K |
| Amortización de Fichajes | $10K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $29K |
| Mantenimiento instalaciones | $789K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2027 | $4.3M | $2.4M | $1.8M | $25.5M |
| Jun 2027 | $4.5M | $2.6M | $1.9M | $23.7M |
| May 2027 | $4.0M | $3.2M | $765K | $21.8M |
| Abr 2027 | $3.4M | $2.2M | $1.2M | $21.1M |
| Mar 2027 | $3.3M | $2.0M | $1.3M | $27.3M |
| Feb 2027 | $3.5M | $1.8M | $1.7M | $26.4M |
| Ene 2027 | $3.5M | $1.9M | $1.6M | $24.6M |
| Dic 2026 | $4.2M | $1.7M | $2.5M | $23.1M |
| Nov 2026 | $3.7M | $2.0M | $1.7M | $20.6M |
| Oct 2026 | $4.7M | $3.1M | $1.6M | $18.8M |
| Sep 2026 | $4.4M | $2.2M | $2.2M | $17.3M |
| Ago 2026 | $0 | $0 | $0 | $15.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $207K |
| Hometown Print | $210K |