| Ingresos TV | $1.9M |
| Bonus TV por Posición | $78K |
| Ingresos por partido | $0 |
| Patrocinio | $34K |
| Merchandising | $417K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $11K |
| Amortización de Fichajes | $18K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $544K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $2.5M | $3.5M | $-1.1M | $16.6M |
| Abr 2030 | $2.6M | $2.3M | $252K | $17.7M |
| Mar 2030 | $2.8M | $4.5M | $-1.8M | $17.4M |
| Feb 2030 | $2.8M | $3.0M | $-164K | $19.2M |
| Ene 2030 | $3.0M | $3.4M | $-393K | $19.3M |
| Dic 2029 | $2.9M | $2.8M | $112K | $19.8M |
| Nov 2029 | $3.3M | $2.7M | $530K | $19.7M |
| Oct 2029 | $3.3M | $5.3M | $-2.1M | $19.1M |
| Sep 2029 | $3.5M | $3.1M | $387K | $21.2M |
| Ago 2029 | $3.2M | $3.0M | $156K | $20.8M |
| Jul 2029 | $3.2M | $2.5M | $733K | $20.6M |
| Jun 2029 | $4.2M | $2.4M | $1.8M | $19.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $194K |
| Greenfield Foods | $212K |