| Ingresos TV | $243K |
| Bonus TV por Posición | $31K |
| Ingresos por partido | $0 |
| Patrocinio | $84K |
| Merchandising | $2.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $10K |
| Amortización de Fichajes | $607K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $604K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2031 | $8.7M | $2.8M | $5.9M | $35.8M |
| Jul 2031 | $2.7M | $3.0M | $-283K | $29.3M |
| Jun 2031 | $3.4M | $3.2M | $176K | $28.8M |
| May 2031 | $3.7M | $3.5M | $266K | $27.9M |
| Abr 2031 | $3.7M | $4.5M | $-810K | $26.9M |
| Mar 2031 | $3.8M | $8.3M | $-4.4M | $27.0M |
| Feb 2031 | $3.9M | $3.7M | $250K | $30.6M |
| Ene 2031 | $4.0M | $3.6M | $364K | $29.6M |
| Dic 2030 | $3.8M | $3.5M | $249K | $28.5M |
| Nov 2030 | $3.8M | $3.4M | $313K | $27.5M |
| Oct 2030 | $4.3M | $4.8M | $-514K | $26.4M |
| Sep 2030 | $4.4M | $4.2M | $209K | $26.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $418K |
| Hometown Print | $590K |