| Ingresos TV | $4.5M |
| Bonus TV por Posición | $469K |
| Ingresos por partido | $283K |
| Patrocinio | $68K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $43K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.8M |
| Salarios personal | $64K |
| Amortización de Fichajes | $91K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $220K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $6.9M | $5.3M | $1.6M | $14.2M |
| Feb 2027 | $7.0M | $5.5M | $1.5M | $12.5M |
| Ene 2027 | $7.2M | $5.2M | $1.9M | $11.0M |
| Dic 2026 | $7.1M | $4.8M | $2.3M | $9.0M |
| Nov 2026 | $7.9M | $5.3M | $2.6M | $6.5M |
| Oct 2026 | $7.4M | $6.2M | $1.2M | $3.8M |
| Sep 2026 | $8.1M | $3.4M | $4.7M | $2.5M |
| Ago 2026 | $0 | $0 | $0 | $2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $377K |
| Local Dairy Co. | $439K |