| Ingresos TV | $4.6M |
| Bonus TV por Posición | $480K |
| Ingresos por partido | $307K |
| Patrocinio | $53K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $38K |
| Amortización de Fichajes | $54K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2028 | $6.5M | $4.0M | $2.5M | $63.3M |
| Nov 2028 | $6.7M | $4.0M | $2.7M | $60.8M |
| Oct 2028 | $6.4M | $4.5M | $2.0M | $58.0M |
| Sep 2028 | $7.7M | $4.3M | $3.4M | $56.0M |
| Aug 2028 | $6.1M | $4.7M | $1.5M | $52.5M |
| Jul 2028 | $6.6M | $3.9M | $2.7M | $51.0M |
| Jun 2028 | $8.8M | $3.8M | $5.0M | $48.2M |
| May 2028 | $6.2M | $4.0M | $2.2M | $43.2M |
| Apr 2028 | $6.3M | $3.6M | $2.7M | $40.9M |
| Mar 2028 | $6.3M | $4.1M | $2.2M | $38.2M |
| Feb 2028 | $8.0M | $4.9M | $3.1M | $35.9M |
| Jan 2028 | $6.4M | $4.3M | $2.1M | $32.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $346K |
| Greenfield Foods | $292K |