| Ingresos TV | $1.3M |
| Bonus TV por Posición | $54K |
| Ingresos por partido | $67K |
| Patrocinio | $22K |
| Merchandising | $189K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $165K |
| Salarios personal | $38K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $356K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $1.6M | $559K | $1.1M | $15.6M |
| Jul 2027 | $1.9M | $571K | $1.3M | $14.5M |
| Jun 2027 | $1.7M | $575K | $1.2M | $13.2M |
| May 2027 | $1.8M | $567K | $1.3M | $12.1M |
| Apr 2027 | $1.9M | $587K | $1.3M | $10.8M |
| Mar 2027 | $1.6M | $512K | $1.1M | $9.5M |
| Feb 2027 | $1.6M | $509K | $1.1M | $8.4M |
| Jan 2027 | $1.6M | $528K | $1.1M | $7.3M |
| Dec 2026 | $1.7M | $515K | $1.2M | $6.1M |
| Nov 2026 | $1.9M | $546K | $1.3M | $4.9M |
| Oct 2026 | $2.1M | $810K | $1.2M | $3.6M |
| Sep 2026 | $1.9M | $571K | $1.3M | $2.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $122K |
| Greenfield Foods | $136K |