| Ingresos TV | $473K |
| Bonus TV por Posición | $242K |
| Ingresos por partido | $0 |
| Patrocinio | $52K |
| Merchandising | $956K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $7K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $34K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $535K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $1.9M | $1.9M | $75K | $6.0M |
| Jul 2027 | $1.7M | $1.5M | $172K | $6.5M |
| Jun 2027 | $2.1M | $1.8M | $323K | $6.4M |
| May 2027 | $1.7M | $2.0M | $-262K | $6.0M |
| Apr 2027 | $1.7M | $1.8M | $-78K | $6.3M |
| Mar 2027 | $1.8M | $1.7M | $87K | $6.4M |
| Feb 2027 | $8.1M | $1.9M | $6.2M | $6.3M |
| Jan 2027 | $1.8M | $1.8M | $-25K | $98K |
| Dec 2026 | $1.8M | $2.0M | $-131K | $124K |
| Nov 2026 | $1.8M | $1.9M | $-92K | $254K |
| Oct 2026 | $1.9M | $4.7M | $-2.8M | $347K |
| Sep 2026 | $1.8M | $1.7M | $132K | $3.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $288K |
| Local Dairy Co. | $332K |