| Ingresos TV | $4.3M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $7K |
| Patrocinio | $61K |
| Merchandising | $915K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $41K |
| Amortización de Fichajes | $11K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $6.9M | $3.1M | $3.8M | $46.3M |
| Aug 2027 | $7.4M | $3.2M | $4.2M | $42.5M |
| Jul 2027 | $7.5M | $2.8M | $4.7M | $38.3M |
| Jun 2027 | $7.2M | $2.7M | $4.5M | $34.2M |
| May 2027 | $7.7M | $2.8M | $4.9M | $29.7M |
| Apr 2027 | $7.0M | $2.9M | $4.2M | $24.8M |
| Mar 2027 | $6.5M | $2.4M | $4.1M | $20.7M |
| Feb 2027 | $6.5M | $2.3M | $4.2M | $27.2M |
| Jan 2027 | $9.6M | $2.5M | $7.2M | $23.0M |
| Dec 2026 | $6.5M | $2.3M | $4.2M | $15.8M |
| Nov 2026 | $6.6M | $2.3M | $4.3M | $11.6M |
| Oct 2026 | $6.9M | $4.0M | $2.8M | $7.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $357K |
| Local Dairy Co. | $376K |