| Ingresos TV | $4.2M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $65K |
| Merchandising | $449K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $22K |
| Amortización de Fichajes | $4K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $831K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dic 2029 | $4.7M | $2.4M | $2.3M | $79.0M |
| Nov 2029 | $4.6M | $2.2M | $2.5M | $76.7M |
| Oct 2029 | $4.7M | $2.5M | $2.2M | $74.2M |
| Sep 2029 | $4.7M | $3.1M | $1.6M | $72.0M |
| Ago 2029 | $4.7M | $2.8M | $1.9M | $70.4M |
| Jul 2029 | $4.7M | $2.8M | $1.9M | $68.5M |
| Jun 2029 | $4.7M | $2.6M | $2.1M | $66.5M |
| May 2029 | $4.7M | $2.8M | $1.9M | $64.4M |
| Abr 2029 | $4.9M | $2.8M | $2.1M | $62.6M |
| Mar 2029 | $5.2M | $2.9M | $2.2M | $60.5M |
| Feb 2029 | $5.2M | $4.8M | $456K | $70.4M |
| Ene 2029 | $7.3M | $2.5M | $4.8M | $70.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $352K |
| Westside Builders | $431K |