| Ingresos TV | $4.2M |
| Bonus TV por Posición | $2.0M |
| Ingresos por partido | $9K |
| Patrocinio | $68K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $3.0M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $54K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.1M |
| Salarios personal | $47K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $10.5M | $3.4M | $7.2M | $71.2M |
| Aug 2027 | $7.5M | $3.4M | $4.1M | $64.0M |
| Jul 2027 | $7.1M | $3.2M | $3.9M | $59.9M |
| Jun 2027 | $7.3M | $3.3M | $4.0M | $56.0M |
| May 2027 | $6.5M | $3.6M | $3.0M | $52.0M |
| Apr 2027 | $6.3M | $3.2M | $3.2M | $49.0M |
| Mar 2027 | $8.2M | $3.2M | $5.0M | $45.8M |
| Feb 2027 | $8.4M | $2.8M | $5.6M | $50.7M |
| Jan 2027 | $18.0M | $3.0M | $15.0M | $45.1M |
| Dec 2026 | $10.5M | $2.8M | $7.8M | $30.1M |
| Nov 2026 | $10.5M | $2.7M | $7.8M | $22.3M |
| Oct 2026 | $9.8M | $4.4M | $5.4M | $14.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $423K |
| Westside Builders | $395K |