| Ingresos TV | $2.6M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $66K |
| Patrocinio | $0 |
| Merchandising | $189K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $8K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $649K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2028 | $2.9M | $3.8M | $-917K | $-44.2M |
| Sep 2028 | $1.1M | $2.4M | $-1.4M | $-43.3M |
| Aug 2028 | $1.1M | $2.4M | $-1.3M | $-41.9M |
| Jul 2028 | $303K | $2.4M | $-2.1M | $-40.6M |
| Jun 2028 | $346K | $2.1M | $-1.8M | $-38.5M |
| May 2028 | $75K | $2.1M | $-2.0M | $-36.8M |
| Apr 2028 | $74K | $2.1M | $-2.0M | $-34.8M |
| Mar 2028 | $62K | $2.0M | $-2.0M | $-32.8M |
| Feb 2028 | $55K | $1.8M | $-1.8M | $-30.9M |
| Jan 2028 | $290K | $2.9M | $-2.6M | $-29.1M |
| Dec 2027 | $55K | $1.6M | $-1.6M | $-26.5M |
| Nov 2027 | $75K | $1.4M | $-1.3M | $-24.9M |