| Ingresos TV | $691K |
| Bonus TV por Posición | $27K |
| Ingresos por partido | $7K |
| Patrocinio | $8K |
| Merchandising | $59K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.2M |
| Salarios personal | $11K |
| Amortización de Fichajes | $4K |
| Intereses de Deuda | $18K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $189K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $791K | $1.4M | $-646K | $-4.2M |
| May 2027 | $841K | $1.4M | $-586K | $-3.6M |
| Apr 2027 | $984K | $1.5M | $-469K | $-3.0M |
| Mar 2027 | $970K | $1.4M | $-412K | $-2.5M |
| Feb 2027 | $793K | $1.3M | $-485K | $-2.1M |
| Jan 2027 | $1.7M | $1.3M | $397K | $-1.6M |
| Dec 2026 | $789K | $1.3M | $-463K | $-1.8M |
| Nov 2026 | $816K | $1.3M | $-437K | $-1.4M |
| Oct 2026 | $810K | $2.1M | $-1.3M | $-939K |
| Sep 2026 | $1.0M | $1.1M | $-106K | $394K |
| Aug 2026 | $0 | $0 | $0 | $500K |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $95K |