| Ingresos TV | $2.9M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $29K |
| Patrocinio | $4K |
| Merchandising | $226K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $926K |
| Salarios personal | $9K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $739K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2031 | $4.5M | $1.7M | $2.8M | $114.3M |
| Mar 2031 | $4.6M | $2.4M | $2.2M | $112.6M |
| Feb 2031 | $4.8M | $2.2M | $2.6M | $111.3M |
| Jan 2031 | $5.4M | $2.0M | $3.4M | $109.6M |
| Dec 2030 | $4.8M | $2.2M | $2.5M | $107.0M |
| Nov 2030 | $5.0M | $2.1M | $3.0M | $105.2M |
| Oct 2030 | $3.6M | $1.7M | $1.9M | $102.9M |
| Sep 2030 | $4.8M | $1.9M | $2.9M | $101.5M |
| Aug 2030 | $4.8M | $1.5M | $3.3M | $99.1M |
| Jul 2030 | $5.7M | $1.5M | $4.2M | $96.3M |
| Jun 2030 | $4.7M | $1.9M | $2.8M | $92.4M |
| May 2030 | $4.7M | $1.6M | $3.0M | $89.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $44K |