| Ingresos TV | $731K |
| Bonus TV por Posición | $336K |
| Ingresos por partido | $19K |
| Patrocinio | $7K |
| Merchandising | $68K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $4K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.2M |
| Salarios personal | $14K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $19K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $235K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $2.7M | $1.5M | $1.2M | $-2.8M |
| Aug 2027 | $1.2M | $1.5M | $-362K | $-4.0M |
| Jul 2027 | $1.4M | $1.5M | $-41K | $-3.7M |
| Jun 2027 | $1.5M | $1.9M | $-407K | $-3.6M |
| May 2027 | $928K | $1.7M | $-754K | $-3.2M |
| Apr 2027 | $846K | $1.8M | $-924K | $-2.4M |
| Mar 2027 | $1.3M | $1.6M | $-306K | $-1.5M |
| Feb 2027 | $1.2M | $1.4M | $-281K | $-1.2M |
| Jan 2027 | $1.8M | $1.6M | $173K | $-939K |
| Dec 2026 | $1.1M | $1.5M | $-424K | $-1.1M |
| Nov 2026 | $1.1M | $1.5M | $-426K | $-688K |
| Oct 2026 | $1.1M | $5.0M | $-3.9M | $-262K |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $80K |