| Ingresos TV | $4.0M |
| Bonus TV por Posición | $1.9M |
| Ingresos por partido | $351K |
| Patrocinio | $216K |
| Merchandising | $3.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $129K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $81K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $38K |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $10.3M | $5.6M | $4.6M | $59.7M |
| Oct 2027 | $11.8M | $9.2M | $2.6M | $55.1M |
| Sep 2027 | $34.6M | $11.3M | $23.3M | $52.5M |
| Ago 2027 | $11.4M | $6.7M | $4.7M | $29.2M |
| Jul 2027 | $11.1M | $5.8M | $5.3M | $24.5M |
| Jun 2027 | $10.1M | $7.1M | $3.0M | $19.2M |
| May 2027 | $8.9M | $8.3M | $600K | $16.2M |
| Abr 2027 | $17.8M | $6.1M | $11.7M | $15.6M |
| Mar 2027 | $10.2M | $5.5M | $4.7M | $56.3M |
| Feb 2027 | $10.0M | $5.0M | $5.0M | $51.6M |
| Ene 2027 | $20.6M | $4.9M | $15.7M | $46.6M |
| Dic 2026 | $10.3M | $4.9M | $5.4M | $30.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.3M |
| Riverstone Logistics | $1.3M |