| Ingresos TV | $3.7M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $1.1M |
| Patrocinio | $243K |
| Merchandising | $3.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $90K |
| Amortización de Fichajes | $21K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $352K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $9.7M | $6.0M | $3.7M | $29.5M |
| Jul 2027 | $10.1M | $5.5M | $4.6M | $26.8M |
| Jun 2027 | $9.0M | $5.8M | $3.3M | $22.2M |
| May 2027 | $14.6M | $6.6M | $8.0M | $18.9M |
| Apr 2027 | $9.6M | $5.6M | $4.0M | $10.9M |
| Mar 2027 | $9.6M | $4.5M | $5.0M | $60.4M |
| Feb 2027 | $9.3M | $4.5M | $4.7M | $55.3M |
| Jan 2027 | $17.7M | $4.6M | $13.2M | $50.6M |
| Dec 2026 | $9.5M | $4.5M | $5.0M | $37.4M |
| Nov 2026 | $10.3M | $4.5M | $5.8M | $32.4M |
| Oct 2026 | $10.9M | $7.6M | $3.3M | $26.7M |
| Sep 2026 | $15.0M | $4.3M | $10.7M | $23.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.5M |
| Civic Energy | $1.4M |