| Ingresos TV | $3.7M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $985K |
| Patrocinio | $203K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $4K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.4M |
| Salarios personal | $7K |
| Amortización de Fichajes | $112K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2030 | $7.5M | $7.9M | $-340K | $45.3M |
| May 2030 | $7.9M | $11.4M | $-3.6M | $45.6M |
| Apr 2030 | $10.6M | $8.5M | $2.1M | $49.0M |
| Mar 2030 | $7.8M | $5.6M | $2.2M | $47.5M |
| Feb 2030 | $7.9M | $5.6M | $2.3M | $45.2M |
| Jan 2030 | $12.0M | $6.6M | $5.3M | $42.7M |
| Dec 2029 | $8.5M | $6.4M | $2.1M | $37.3M |
| Nov 2029 | $8.5M | $6.8M | $1.6M | $35.1M |
| Oct 2029 | $8.9M | $9.0M | $-93K | $33.3M |
| Sep 2029 | $8.5M | $8.8M | $-314K | $33.3M |
| Aug 2029 | $8.8M | $7.1M | $1.8M | $33.5M |
| Jul 2029 | $21.2M | $7.5M | $13.6M | $33.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.5M |
| Beacon Telecom | $965K |