| Ingresos TV | $4.1M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $26K |
| Patrocinio | $272K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $39K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $55K |
| Amortización de Fichajes | $78K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $7.0M | $4.6M | $2.5M | $83.3M |
| Jun 2028 | $7.4M | $4.7M | $2.7M | $80.8M |
| May 2028 | $7.7M | $6.4M | $1.3M | $78.0M |
| Abr 2028 | $6.2M | $4.3M | $1.9M | $76.6M |
| Mar 2028 | $7.4M | $4.2M | $3.1M | $74.7M |
| Feb 2028 | $7.3M | $3.7M | $3.6M | $71.5M |
| Ene 2028 | $11.7M | $3.5M | $8.2M | $67.7M |
| Dic 2027 | $7.4M | $3.4M | $4.0M | $59.6M |
| Nov 2027 | $7.5M | $3.4M | $4.1M | $55.6M |
| Oct 2027 | $7.6M | $4.5M | $3.1M | $51.4M |
| Sep 2027 | $7.8M | $4.6M | $3.2M | $48.2M |
| Ago 2027 | $8.0M | $4.2M | $3.8M | $45.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.7M |
| Riverstone Logistics | $1.5M |