| Ingresos TV | $814K |
| Bonus TV por Posición | $45K |
| Ingresos por partido | $1.0M |
| Patrocinio | $483K |
| Merchandising | $3.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $794K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.0M |
| Salarios personal | $67K |
| Amortización de Fichajes | $235K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $7.1M | $5.4M | $1.7M | $18.5M |
| Oct 2027 | $6.4M | $6.9M | $-496K | $17.2M |
| Sep 2027 | $6.1M | $8.1M | $-2.0M | $17.5M |
| Aug 2027 | $5.6M | $3.4M | $2.2M | $30.7M |
| Jul 2027 | $6.9M | $3.6M | $3.3M | $28.5M |
| Jun 2027 | $6.9M | $4.2M | $2.7M | $25.3M |
| May 2027 | $7.4M | $5.0M | $2.3M | $22.6M |
| Apr 2027 | $8.0M | $5.0M | $2.9M | $21.1M |
| Mar 2027 | $7.3M | $4.5M | $2.8M | $18.2M |
| Feb 2027 | $30.5M | $7.6M | $22.9M | $15.4M |
| Jan 2027 | $7.2M | $4.2M | $3.0M | $-7.5M |
| Dec 2026 | $7.2M | $4.3M | $2.9M | $-10.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $3.2M |
| Civic Energy | $2.6M |