| Ingresos TV | $832K |
| Bonus TV por Posición | $365K |
| Ingresos por partido | $911K |
| Patrocinio | $449K |
| Merchandising | $4.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $37K |
| Amortización de Fichajes | $28K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $4K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $8.5M | $4.7M | $3.8M | $25.8M |
| Jun 2028 | $8.3M | $5.1M | $3.2M | $47.1M |
| May 2028 | $7.8M | $5.3M | $2.5M | $43.9M |
| Abr 2028 | $7.7M | $4.8M | $2.9M | $41.4M |
| Mar 2028 | $8.5M | $6.7M | $1.7M | $38.5M |
| Feb 2028 | $7.8M | $4.9M | $2.9M | $36.8M |
| Ene 2028 | $7.2M | $4.7M | $2.4M | $33.8M |
| Dic 2027 | $7.7M | $5.0M | $2.7M | $31.6M |
| Nov 2027 | $7.0M | $4.7M | $2.3M | $28.8M |
| Oct 2027 | $6.5M | $5.3M | $1.1M | $26.6M |
| Sep 2027 | $11.7M | $4.5M | $7.2M | $25.4M |
| Ago 2027 | $6.3M | $3.9M | $2.4M | $20.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.9M |
| Civic Energy | $2.4M |