| Ingresos TV | $4.5M |
| Bonus TV por Posición | $424K |
| Ingresos por partido | $46K |
| Patrocinio | $79K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $3K |
| Amortización de Fichajes | $66K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2030 | $6.3M | $4.3M | $2.0M | $188.0M |
| May 2030 | $6.7M | $4.5M | $2.1M | $186.7M |
| Apr 2030 | $7.7M | $4.9M | $2.8M | $185.1M |
| Mar 2030 | $6.8M | $4.3M | $2.5M | $182.7M |
| Feb 2030 | $22.2M | $4.2M | $18.0M | $180.4M |
| Jan 2030 | $12.4M | $4.0M | $8.4M | $162.7M |
| Dec 2029 | $7.6M | $4.0M | $3.6M | $154.6M |
| Nov 2029 | $7.6M | $4.6M | $3.0M | $151.1M |
| Oct 2029 | $7.7M | $4.4M | $3.2M | $148.1M |
| Sep 2029 | $7.5M | $4.9M | $2.6M | $144.8M |
| Aug 2029 | $7.4M | $4.9M | $2.5M | $142.1M |
| Jul 2029 | $6.7M | $5.3M | $1.3M | $139.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $417K |
| Local Dairy Co. | $532K |