| Ingresos TV | $507K |
| Bonus TV por Posición | $168K |
| Ingresos por partido | $0 |
| Patrocinio | $59K |
| Merchandising | $507K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $2.2M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.1M |
| Salarios personal | $32K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $713K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2036 | $3.4M | $1.8M | $1.6M | $112.9M |
| Ago 2036 | $3.5M | $3.8M | $-307K | $113.4M |
| Jul 2036 | $3.5M | $2.5M | $1.1M | $115.9M |
| Jun 2036 | $3.6M | $2.9M | $625K | $117.1M |
| May 2036 | $3.5M | $2.7M | $848K | $118.7M |
| Abr 2036 | $3.6M | $3.5M | $92K | $120.0M |
| Mar 2036 | $3.7M | $3.5M | $144K | $122.2M |
| Feb 2036 | $4.3M | $2.6M | $1.7M | $123.9M |
| Ene 2036 | $5.2M | $2.5M | $2.6M | $124.0M |
| Dic 2035 | $4.3M | $2.5M | $1.8M | $123.1M |
| Nov 2035 | $4.3M | $2.6M | $1.7M | $122.9M |
| Oct 2035 | $4.3M | $3.0M | $1.3M | $122.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $303K |
| Local Dairy Co. | $402K |