| Ingresos TV | $910K |
| Bonus TV por Posición | $460K |
| Ingresos por partido | $0 |
| Patrocinio | $491K |
| Merchandising | $4.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $79K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.9M |
| Salarios personal | $92K |
| Amortización de Fichajes | $44K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $22K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $6.7M | $6.2M | $500K | $2.1M |
| Abr 2027 | $6.6M | $3.6M | $3.0M | $20.8M |
| Mar 2027 | $6.6M | $3.6M | $3.0M | $17.8M |
| Feb 2027 | $7.3M | $4.0M | $3.3M | $14.7M |
| Ene 2027 | $10.3M | $4.9M | $5.4M | $11.4M |
| Dic 2026 | $6.7M | $3.9M | $2.9M | $8.4M |
| Nov 2026 | $6.5M | $4.5M | $1.9M | $5.5M |
| Oct 2026 | $7.3M | $7.6M | $-292K | $3.6M |
| Sep 2026 | $6.5M | $3.7M | $2.8M | $3.9M |
| Ago 2026 | $0 | $0 | $0 | $1.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $3.1M |
| Beacon Telecom | $2.7M |