| Ingresos TV | $749K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $29K |
| Patrocinio | $82K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $44K |
| Amortización de Fichajes | $24K |
| Intereses de Deuda | $13K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $477K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2029 | $2.1M | $2.8M | $-681K | $-3.3M |
| Jan 2029 | $2.1M | $2.9M | $-757K | $-2.6M |
| Dec 2028 | $2.1M | $3.1M | $-1000K | $-1.9M |
| Nov 2028 | $2.2M | $2.7M | $-489K | $-935K |
| Oct 2028 | $2.2M | $3.1M | $-920K | $-470K |
| Sep 2028 | $2.4M | $3.0M | $-604K | $426K |
| Aug 2028 | $2.2M | $2.6M | $-418K | $1.0M |
| Jul 2028 | $2.2M | $2.2M | $13K | $1.4M |
| Jun 2028 | $3.1M | $1.9M | $1.2M | $1.5M |
| May 2028 | $2.2M | $2.8M | $-518K | $293K |
| Apr 2028 | $2.3M | $2.0M | $297K | $790K |
| Mar 2028 | $2.3M | $1.9M | $377K | $473K |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $482K |
| Greenfield Foods | $502K |