| Ingresos TV | $86K |
| Bonus TV por Posición | $46K |
| Ingresos por partido | $358K |
| Patrocinio | $82K |
| Merchandising | $3.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $1K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $13K |
| Amortización de Fichajes | $262K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $780K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2031 | $3.5M | $3.5M | $29K | $36.3M |
| Mar 2031 | $3.8M | $3.1M | $692K | $36.0M |
| Feb 2031 | $3.8M | $3.1M | $653K | $35.0M |
| Ene 2031 | $3.7M | $3.3M | $459K | $34.1M |
| Dic 2030 | $3.5M | $3.6M | $-65K | $33.4M |
| Nov 2030 | $3.2M | $2.7M | $556K | $33.2M |
| Oct 2030 | $3.7M | $3.5M | $201K | $32.4M |
| Sep 2030 | $3.0M | $2.8M | $168K | $31.9M |
| Ago 2030 | $4.9M | $2.6M | $2.4M | $31.5M |
| Jul 2030 | $4.0M | $2.5M | $1.5M | $28.8M |
| Jun 2030 | $3.6M | $2.4M | $1.2M | $27.0M |
| May 2030 | $3.6M | $3.2M | $406K | $25.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $484K |
| Local Dairy Co. | $495K |