| Ingresos TV | $3.9M |
| Bonus TV por Posición | $2.0M |
| Ingresos por partido | $0 |
| Patrocinio | $1.4M |
| Merchandising | $6.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $398K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.3M |
| Salarios personal | $127K |
| Amortización de Fichajes | $360K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $14.1M | $9.3M | $4.8M | $7.4M |
| Jul 2027 | $14.8M | $7.3M | $7.4M | $61.0M |
| Jun 2027 | $18.4M | $7.2M | $11.2M | $69.5M |
| May 2027 | $11.7M | $9.1M | $2.7M | $58.2M |
| Apr 2027 | $11.9M | $6.8M | $5.1M | $55.5M |
| Mar 2027 | $12.9M | $7.5M | $5.5M | $50.3M |
| Feb 2027 | $12.0M | $7.9M | $4.1M | $44.8M |
| Jan 2027 | $12.3M | $8.0M | $4.3M | $42.6M |
| Dec 2026 | $12.6M | $7.6M | $5.0M | $38.3M |
| Nov 2026 | $11.8M | $7.6M | $4.2M | $33.3M |
| Oct 2026 | $11.5M | $12.6M | $-1.1M | $29.0M |
| Sep 2026 | $11.5M | $5.8M | $5.7M | $30.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Meridian Group | $5.7M |
| Vanguard Industries | $5.0M |
| Atlas Capital | $6.3M |