| Ingresos TV | $4.0M |
| Bonus TV por Posición | $1.8M |
| Ingresos por partido | $0 |
| Patrocinio | $1.3M |
| Merchandising | $6.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $300K |
| Inversión del propietario | $0 |
| Salarios jugadores | $9.4M |
| Salarios personal | $92K |
| Amortización de Fichajes | $767K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $100K |
| Mantenimiento instalaciones | $2.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2028 | $13.4M | $12.8M | $669K | $31.8M |
| Jul 2028 | $13.7M | $11.9M | $1.8M | $32.6M |
| Jun 2028 | $18.4M | $10.6M | $7.8M | $34.4M |
| May 2028 | $12.7M | $14.9M | $-2.2M | $25.9M |
| Abr 2028 | $13.9M | $12.5M | $1.4M | $27.5M |
| Mar 2028 | $12.9M | $13.8M | $-845K | $25.4M |
| Feb 2028 | $14.1M | $13.0M | $1.1M | $25.6M |
| Ene 2028 | $13.0M | $12.0M | $976K | $37.6M |
| Dic 2027 | $13.1M | $12.2M | $886K | $36.2M |
| Nov 2027 | $13.0M | $12.8M | $159K | $34.9M |
| Oct 2027 | $12.1M | $17.6M | $-5.5M | $34.3M |
| Sep 2027 | $12.7M | $10.5M | $2.1M | $39.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Helios Bank | $4.9M |
| Vanguard Industries | $4.8M |
| Atlas Capital | $5.8M |