| Ingresos TV | $2.3M |
| Bonus TV por Posición | $658K |
| Ingresos por partido | $0 |
| Patrocinio | $36K |
| Merchandising | $444K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $660K |
| Salarios personal | $13K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $720K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2036 | $3.5M | $1.4M | $2.1M | $79.8M |
| Ago 2036 | $3.5M | $1.3M | $2.3M | $78.0M |
| Jul 2036 | $4.1M | $1.3M | $2.9M | $76.1M |
| Jun 2036 | $3.8M | $1.3M | $2.5M | $73.4M |
| May 2036 | $4.7M | $1.5M | $3.1M | $71.0M |
| Abr 2036 | $3.8M | $1.5M | $2.3M | $67.8M |
| Mar 2036 | $4.0M | $1.8M | $2.2M | $65.5M |
| Feb 2036 | $4.5M | $1.6M | $2.9M | $63.3M |
| Ene 2036 | $4.5M | $1.7M | $2.8M | $60.4M |
| Dic 2035 | $4.0M | $1.5M | $2.5M | $57.6M |
| Nov 2035 | $4.4M | $1.6M | $2.8M | $55.0M |
| Oct 2035 | $3.8M | $1.6M | $2.1M | $52.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $226K |
| Greenfield Foods | $210K |