| Ingresos TV | $1.9M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $7K |
| Patrocinio | $0 |
| Merchandising | $125K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $28K |
| Salarios jugadores | $1.6M |
| Salarios personal | $50K |
| Amortización de Fichajes | $8K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $18K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $2.1M | $2.9M | $-854K | $33.7M |
| Jan 2027 | $4.2M | $2.3M | $1.9M | $34.5M |
| Dec 2026 | $10.2M | $2.3M | $7.9M | $32.7M |
| Nov 2026 | $6.7M | $2.0M | $4.7M | $24.8M |
| Oct 2026 | $3.3M | $1.9M | $1.4M | $20.1M |
| Sep 2026 | $16.9M | $759K | $16.1M | $18.7M |
| Aug 2026 | $0 | $0 | $0 | $3.0M |