| Ingresos TV | $2.4M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $399K |
| Patrocinio | $480K |
| Merchandising | $3.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $180K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.7M |
| Salarios personal | $85K |
| Amortización de Fichajes | $695K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $77K |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2028 | $7.7M | $9.1M | $-1.4M | $-707K |
| Sep 2028 | $8.7M | $6.6M | $2.2M | $-46K |
| Ago 2028 | $10.1M | $5.4M | $4.7M | $8.4M |
| Jul 2028 | $8.6M | $4.4M | $4.2M | $100.9M |
| Jun 2028 | $7.9M | $4.0M | $3.9M | $104.3M |
| May 2028 | $6.3M | $4.1M | $2.2M | $100.3M |
| Abr 2028 | $6.6M | $4.7M | $1.9M | $97.9M |
| Mar 2028 | $7.1M | $5.4M | $1.8M | $95.8M |
| Feb 2028 | $7.2M | $4.7M | $2.5M | $93.8M |
| Ene 2028 | $7.2M | $4.2M | $3.0M | $95.6M |
| Dic 2027 | $7.2M | $4.2M | $3.0M | $92.5M |
| Nov 2027 | $7.1M | $4.3M | $2.8M | $89.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $998K |
| Riverstone Logistics | $970K |
| Atlas Capital | $3.8M |