| Ingresos TV | $2.3M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $454K |
| Patrocinio | $164K |
| Merchandising | $1.7M |
| Premio de Copa | $313K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $530K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $86K |
| Amortización de Fichajes | $160K |
| Intereses de Deuda | $17K |
| Tarifas de Cesión (Gasto) | $396K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $18.6M | $5.0M | $13.6M | $-740K |
| Ene 2028 | $7.9M | $4.6M | $3.3M | $-5.7M |
| Dic 2027 | $8.3M | $4.5M | $3.8M | $-9.2M |
| Nov 2027 | $6.7M | $4.6M | $2.1M | $-13.1M |
| Oct 2027 | $7.7M | $5.1M | $2.7M | $-15.4M |
| Sep 2027 | $9.0M | $5.5M | $3.5M | $-18.2M |
| Ago 2027 | $6.4M | $4.1M | $2.3M | $-21.9M |
| Jul 2027 | $29.5M | $4.2M | $25.3M | $72.0M |
| Jun 2027 | $6.6M | $3.6M | $3.0M | $48.8M |
| May 2027 | $5.2M | $3.6M | $1.6M | $45.7M |
| Abr 2027 | $5.5M | $3.8M | $1.7M | $44.0M |
| Mar 2027 | $5.8M | $4.6M | $1.2M | $42.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.0M |
| Northwind Insurance | $962K |