| Ingresos TV | $2.1M |
| Bonus TV por Posición | $1.0M |
| Ingresos por partido | $293K |
| Patrocinio | $63K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.4M |
| Salarios personal | $13K |
| Amortización de Fichajes | $223K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $5.3M | $5.8M | $-436K | $79.6M |
| Oct 2029 | $5.3M | $5.7M | $-435K | $79.8M |
| Sep 2029 | $6.0M | $5.4M | $584K | $80.0M |
| Aug 2029 | $5.1M | $5.3M | $-194K | $79.2M |
| Jul 2029 | $9.4M | $4.4M | $5.0M | $79.2M |
| Jun 2029 | $6.5M | $4.5M | $2.0M | $73.9M |
| May 2029 | $5.2M | $6.0M | $-783K | $71.7M |
| Apr 2029 | $5.2M | $5.3M | $-70K | $72.2M |
| Mar 2029 | $5.4M | $5.9M | $-500K | $72.1M |
| Feb 2029 | $9.5M | $5.4M | $4.1M | $72.4M |
| Jan 2029 | $5.8M | $5.3M | $524K | $68.0M |
| Dec 2028 | $5.8M | $6.0M | $-272K | $67.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $755K |
| Riverstone Logistics | $1.1M |