| Ingresos TV | $2.2M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $220K |
| Patrocinio | $137K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $218K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $90K |
| Amortización de Fichajes | $131K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $2.8M |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $6.6M | $7.0M | $-420K | $11.8M |
| Jan 2027 | $5.6M | $4.4M | $1.3M | $12.1M |
| Dec 2026 | $5.7M | $4.6M | $1.1M | $10.7M |
| Nov 2026 | $5.5M | $4.4M | $1.1M | $9.5M |
| Oct 2026 | $5.5M | $5.9M | $-350K | $8.3M |
| Sep 2026 | $9.1M | $2.1M | $7.0M | $8.6M |
| Aug 2026 | $0 | $0 | $0 | $8.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $748K |
| Civic Energy | $897K |