| Ingresos TV | $679K |
| Bonus TV por Posición | $200K |
| Ingresos por partido | $11K |
| Patrocinio | $52K |
| Merchandising | $770K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $161K |
| Tarifas de Cesión (Ingreso) | $53K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $49K |
| Amortización de Fichajes | $12K |
| Intereses de Deuda | $37K |
| Tarifas de Cesión (Gasto) | $6K |
| Mantenimiento instalaciones | $417K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $1.9M | $2.1M | $-130K | $-8.1M |
| May 2027 | $1.5M | $2.8M | $-1.3M | $-8.0M |
| Abr 2027 | $1.5M | $1.9M | $-468K | $-6.7M |
| Mar 2027 | $1.5M | $2.3M | $-754K | $-6.2M |
| Feb 2027 | $1.6M | $2.7M | $-1.1M | $-5.5M |
| Ene 2027 | $1.5M | $2.4M | $-929K | $-4.4M |
| Dic 2026 | $1.4M | $1.8M | $-436K | $-3.5M |
| Nov 2026 | $1.5M | $2.1M | $-595K | $-3.1M |
| Oct 2026 | $1.3M | $3.6M | $-2.3M | $-2.5M |
| Sep 2026 | $1.4M | $1.5M | $-112K | $-210K |
| Ago 2026 | $0 | $0 | $0 | $546K |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $309K |
| Hometown Print | $314K |