| Ingresos TV | $919K |
| Bonus TV por Posición | $405K |
| Ingresos por partido | $0 |
| Patrocinio | $459K |
| Merchandising | $5.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $85K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.0M |
| Salarios personal | $62K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $7.5M | $3.5M | $4.0M | $41.5M |
| Abr 2027 | $7.4M | $2.9M | $4.4M | $41.0M |
| Mar 2027 | $7.3M | $2.8M | $4.5M | $36.6M |
| Feb 2027 | $7.7M | $2.8M | $4.8M | $32.0M |
| Ene 2027 | $10.5M | $3.9M | $6.6M | $27.2M |
| Dic 2026 | $7.7M | $3.0M | $4.7M | $20.7M |
| Nov 2026 | $7.8M | $3.7M | $4.1M | $16.0M |
| Oct 2026 | $8.2M | $3.6M | $4.6M | $11.9M |
| Sep 2026 | $7.5M | $2.7M | $4.8M | $7.3M |
| Ago 2026 | $0 | $0 | $0 | $2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.9M |
| Northwind Insurance | $2.6M |