| Ingresos TV | $2.2M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $0 |
| Patrocinio | $143K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.2M |
| Salarios personal | $73K |
| Amortización de Fichajes | $24K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $2K |
| Mantenimiento instalaciones | $949K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $4.7M | $4.2M | $506K | $22.2M |
| Jul 2027 | $8.8M | $4.0M | $4.8M | $63.8M |
| Jun 2027 | $6.7M | $4.5M | $2.2M | $59.4M |
| May 2027 | $4.7M | $5.7M | $-1.0M | $57.3M |
| Apr 2027 | $4.7M | $4.5M | $224K | $58.2M |
| Mar 2027 | $4.8M | $5.5M | $-668K | $58.0M |
| Feb 2027 | $5.0M | $3.0M | $2.0M | $58.7M |
| Jan 2027 | $9.4M | $3.0M | $6.4M | $57.4M |
| Dec 2026 | $15.9M | $3.2M | $12.7M | $51.0M |
| Nov 2026 | $12.7M | $3.2M | $9.4M | $38.2M |
| Oct 2026 | $9.4M | $5.3M | $4.1M | $28.8M |
| Sep 2026 | $23.3M | $2.4M | $20.9M | $24.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $909K |
| Civic Energy | $811K |