| Ingresos TV | $2.4M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $99K |
| Patrocinio | $137K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $70K |
| Amortización de Fichajes | $44K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $9K |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $5.0M | $3.9M | $1.2M | $20.1M |
| Sep 2027 | $5.3M | $4.6M | $653K | $18.9M |
| Aug 2027 | $4.8M | $3.4M | $1.4M | $19.4M |
| Jul 2027 | $4.8M | $3.3M | $1.5M | $18.7M |
| Jun 2027 | $6.5M | $3.0M | $3.6M | $17.3M |
| May 2027 | $4.8M | $5.2M | $-465K | $13.8M |
| Apr 2027 | $4.8M | $2.9M | $1.9M | $14.3M |
| Mar 2027 | $4.7M | $2.8M | $1.9M | $12.4M |
| Feb 2027 | $5.2M | $2.9M | $2.3M | $10.5M |
| Jan 2027 | $4.9M | $3.1M | $1.8M | $8.2M |
| Dec 2026 | $4.7M | $3.4M | $1.3M | $6.4M |
| Nov 2026 | $4.5M | $3.3M | $1.2M | $5.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $896K |
| Civic Energy | $749K |