| Ingresos TV | $1.4M |
| Bonus TV por Posición | $376K |
| Ingresos por partido | $0 |
| Patrocinio | $81K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $2.7M |
| Premios | $435K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.5M |
| Salarios personal | $5K |
| Amortización de Fichajes | $63K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2031 | $7.1M | $4.6M | $2.4M | $155.7M |
| Dec 2030 | $5.3M | $4.1M | $1.3M | $156.3M |
| Nov 2030 | $5.4M | $5.1M | $272K | $157.1M |
| Oct 2030 | $5.4M | $3.9M | $1.5M | $158.8M |
| Sep 2030 | $5.4M | $4.8M | $583K | $159.3M |
| Aug 2030 | $5.4M | $5.2M | $203K | $159.9M |
| Jul 2030 | $5.5M | $4.8M | $705K | $160.9M |
| Jun 2030 | $5.4M | $4.5M | $905K | $161.4M |
| May 2030 | $5.4M | $4.6M | $731K | $161.6M |
| Apr 2030 | $5.4M | $4.9M | $515K | $161.8M |
| Mar 2030 | $5.2M | $4.2M | $986K | $161.9M |
| Feb 2030 | $8.9M | $5.0M | $3.8M | $161.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $498K |
| Greenfield Foods | $472K |