| Ingresos TV | $5.7M |
| Bonus TV por Posición | $2.4M |
| Ingresos por partido | $9K |
| Patrocinio | $393K |
| Merchandising | $2.1M |
| Premio de Copa | $1.6M |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $30K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $74K |
| Amortización de Fichajes | $80K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $12.2M | $4.8M | $7.5M | $82.6M |
| Oct 2027 | $10.6M | $5.1M | $5.5M | $75.1M |
| Sep 2027 | $11.3M | $6.0M | $5.3M | $69.5M |
| Ago 2027 | $11.2M | $6.0M | $5.2M | $64.2M |
| Jul 2027 | $12.3M | $5.3M | $7.0M | $58.9M |
| Jun 2027 | $11.4M | $5.4M | $6.0M | $53.1M |
| May 2027 | $11.2M | $6.1M | $5.1M | $47.1M |
| Abr 2027 | $11.5M | $5.0M | $6.5M | $42.0M |
| Mar 2027 | $10.2M | $4.6M | $5.7M | $35.4M |
| Feb 2027 | $10.0M | $4.2M | $5.9M | $41.9M |
| Ene 2027 | $17.7M | $5.0M | $12.7M | $36.0M |
| Dic 2026 | $10.1M | $3.6M | $6.4M | $26.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.4M |
| Civic Energy | $2.4M |