| Ingresos TV | $1.1M |
| Bonus TV por Posición | $241K |
| Ingresos por partido | $5K |
| Patrocinio | $1K |
| Merchandising | $55K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $421K |
| Salarios personal | $3K |
| Amortización de Fichajes | $354 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $313K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2030 | $1.4M | $738K | $696K | $17.5M |
| Jun 2030 | $1.3M | $755K | $567K | $16.8M |
| May 2030 | $1.3M | $778K | $516K | $16.2M |
| Apr 2030 | $1.3M | $711K | $602K | $15.7M |
| Mar 2030 | $1.3M | $663K | $634K | $15.1M |
| Feb 2030 | $1.3M | $698K | $606K | $14.4M |
| Jan 2030 | $1.4M | $660K | $707K | $13.8M |
| Dec 2029 | $1.4M | $656K | $710K | $13.1M |
| Nov 2029 | $1.3M | $655K | $614K | $12.4M |
| Oct 2029 | $1.3M | $713K | $572K | $11.8M |
| Sep 2029 | $1.3M | $650K | $613K | $11.2M |
| Aug 2029 | $1.3M | $649K | $619K | $10.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $17K |