| Ingresos TV | $4.0M |
| Bonus TV por Posición | $657K |
| Ingresos por partido | $670K |
| Patrocinio | $206K |
| Merchandising | $2.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $688K |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.6M |
| Salarios personal | $48K |
| Amortización de Fichajes | $678K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $7K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $9.7M | $9.8M | $-79K | $15.5M |
| Apr 2029 | $10.2M | $7.3M | $2.9M | $14.9M |
| Mar 2029 | $6.9M | $5.1M | $1.8M | $88.4M |
| Feb 2029 | $7.0M | $4.4M | $2.7M | $86.9M |
| Jan 2029 | $9.3M | $4.3M | $4.9M | $83.7M |
| Dec 2028 | $7.1M | $4.5M | $2.6M | $78.1M |
| Nov 2028 | $7.3M | $4.3M | $3.0M | $74.9M |
| Oct 2028 | $7.7M | $5.5M | $2.1M | $71.3M |
| Sep 2028 | $7.9M | $5.9M | $2.0M | $68.5M |
| Aug 2028 | $7.7M | $6.2M | $1.5M | $65.9M |
| Jul 2028 | $7.9M | $5.1M | $2.8M | $66.5M |
| Jun 2028 | $10.6M | $5.3M | $5.3M | $63.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.3M |
| Beacon Telecom | $1.2M |