| Ingresos TV | $3.9M |
| Bonus TV por Posición | $1.8M |
| Ingresos por partido | $0 |
| Patrocinio | $671K |
| Merchandising | $4.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.3M |
| Salarios personal | $65K |
| Amortización de Fichajes | $1.2M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $590K |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2029 | $12.3M | $11.0M | $1.3M | $53.9M |
| Mar 2029 | $11.8M | $8.0M | $3.8M | $53.2M |
| Feb 2029 | $10.8M | $8.1M | $2.7M | $54.1M |
| Ene 2029 | $19.7M | $9.7M | $10.0M | $50.3M |
| Dic 2028 | $11.3M | $8.5M | $2.8M | $39.2M |
| Nov 2028 | $11.8M | $8.7M | $3.0M | $35.2M |
| Oct 2028 | $11.7M | $11.5M | $290K | $31.1M |
| Sep 2028 | $11.9M | $11.3M | $589K | $29.6M |
| Ago 2028 | $13.7M | $8.2M | $5.5M | $27.9M |
| Jul 2028 | $12.4M | $7.8M | $4.6M | $43.7M |
| Jun 2028 | $12.9M | $9.4M | $3.5M | $38.4M |
| May 2028 | $10.7M | $12.0M | $-1.3M | $34.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.8M |
| Vanguard Industries | $6.2M |