| Ingresos TV | $5.5M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $321K |
| Patrocinio | $85K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $14K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $47K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2028 | $7.7M | $4.2M | $3.6M | $57.7M |
| Dec 2027 | $7.9M | $4.5M | $3.5M | $54.1M |
| Nov 2027 | $7.9M | $4.3M | $3.5M | $50.6M |
| Oct 2027 | $7.8M | $4.2M | $3.6M | $47.1M |
| Sep 2027 | $8.7M | $5.1M | $3.7M | $43.5M |
| Aug 2027 | $8.7M | $3.7M | $5.0M | $56.0M |
| Jul 2027 | $7.6M | $3.8M | $3.8M | $51.0M |
| Jun 2027 | $11.8M | $4.1M | $7.7M | $47.2M |
| May 2027 | $8.0M | $4.7M | $3.3M | $39.5M |
| Apr 2027 | $8.0M | $4.4M | $3.6M | $36.3M |
| Mar 2027 | $8.0M | $4.3M | $3.7M | $32.7M |
| Feb 2027 | $8.3M | $4.6M | $3.8M | $29.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $530K |
| Greenfield Foods | $484K |