| Ingresos TV | $4.5M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $657K |
| Patrocinio | $0 |
| Merchandising | $286K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $70K |
| Salarios jugadores | $1.8M |
| Salarios personal | $53K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $5.5M | $3.6M | $1.9M | $25.2M |
| Feb 2027 | $6.0M | $3.7M | $2.3M | $23.3M |
| Jan 2027 | $7.4M | $3.6M | $3.8M | $21.0M |
| Dec 2026 | $10.7M | $4.0M | $6.7M | $17.3M |
| Nov 2026 | $6.2M | $2.6M | $3.6M | $10.6M |
| Oct 2026 | $2.7M | $3.3M | $-548K | $7.0M |
| Sep 2026 | $6.7M | $1.1M | $5.6M | $7.5M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |