| Ingresos TV | $848K |
| Bonus TV por Posición | $517K |
| Ingresos por partido | $20K |
| Patrocinio | $7K |
| Merchandising | $94K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $943K |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $279K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2037 | $1.5M | $1.2M | $263K | $860K |
| Mar 2037 | $1.1M | $1.2M | $-69K | $596K |
| Feb 2037 | $1.3M | $798K | $537K | $2.7M |
| Jan 2037 | $2.1M | $877K | $1.2M | $2.1M |
| Dec 2036 | $1.3M | $1.4M | $-53K | $936K |
| Nov 2036 | $1.3M | $1.3M | $6K | $989K |
| Oct 2036 | $1.3M | $1.0M | $327K | $983K |
| Sep 2036 | $1.4M | $1.2M | $110K | $656K |
| Aug 2036 | $1.4M | $1.1M | $246K | $545K |
| Jul 2036 | $1.4M | $1.1M | $268K | $299K |
| Jun 2036 | $1.5M | $1.3M | $276K | $31K |
| May 2036 | $1.4M | $1.5M | $-126K | $-244K |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $83K |