| Ingresos TV | $496K |
| Bonus TV por Posición | $139K |
| Ingresos por partido | $0 |
| Patrocinio | $68K |
| Merchandising | $408K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $772K |
| Salarios personal | $28K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $9K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $360K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2027 | $1.1M | $1.2M | $-59K | $-1.9M |
| Nov 2027 | $1.1M | $1.2M | $-51K | $-1.8M |
| Oct 2027 | $1.1M | $1.6M | $-498K | $-1.8M |
| Sep 2027 | $1.1M | $1.3M | $-201K | $-1.3M |
| Aug 2027 | $1.1M | $1.2M | $-47K | $-1.1M |
| Jul 2027 | $1.4M | $1.4M | $-3K | $-1.0M |
| Jun 2027 | $1.1M | $1.4M | $-269K | $-1.0M |
| May 2027 | $1.2M | $1.4M | $-259K | $-775K |
| Apr 2027 | $1.1M | $1.3M | $-203K | $-516K |
| Mar 2027 | $1.2M | $1.4M | $-232K | $-314K |
| Feb 2027 | $1.2M | $1.3M | $-58K | $-82K |
| Jan 2027 | $2.0M | $1.4M | $582K | $-23K |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $423K |
| Greenfield Foods | $398K |