| Ingresos TV | $7.0M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $0 |
| Patrocinio | $31K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $914K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $29K |
| Amortización de Fichajes | $84K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $380K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ene 2030 | $13.2M | $5.6M | $7.6M | $75.7M |
| Dic 2029 | $7.1M | $6.3M | $882K | $69.1M |
| Nov 2029 | $7.0M | $5.3M | $1.7M | $68.1M |
| Oct 2029 | $7.3M | $6.7M | $582K | $66.3M |
| Sep 2029 | $7.2M | $7.1M | $74K | $65.6M |
| Ago 2029 | $7.1M | $10.8M | $-3.7M | $65.5M |
| Jul 2029 | $7.2M | $7.4M | $-195K | $69.1M |
| Jun 2029 | $7.1M | $6.7M | $344K | $69.2M |
| May 2029 | $7.0M | $7.3M | $-354K | $68.8M |
| Abr 2029 | $7.1M | $7.6M | $-517K | $69.1M |
| Mar 2029 | $7.3M | $6.6M | $700K | $69.5M |
| Feb 2029 | $7.4M | $5.9M | $1.5M | $77.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $374K |
| Local Dairy Co. | $434K |