| Ingresos TV | $604K |
| Bonus TV por Posición | $297K |
| Ingresos por partido | $29K |
| Patrocinio | $71K |
| Merchandising | $795K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $3.6M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.4M |
| Salarios personal | $27K |
| Amortización de Fichajes | $17K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $917K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2028 | $5.4M | $2.4M | $3.0M | $48.8M |
| Jul 2028 | $6.7M | $3.1M | $3.7M | $45.8M |
| Jun 2028 | $5.3M | $2.7M | $2.6M | $42.1M |
| May 2028 | $5.3M | $3.5M | $1.7M | $39.5M |
| Apr 2028 | $5.1M | $2.6M | $2.6M | $37.8M |
| Mar 2028 | $5.4M | $2.6M | $2.8M | $35.2M |
| Feb 2028 | $5.9M | $2.4M | $3.5M | $32.4M |
| Jan 2028 | $7.4M | $4.2M | $3.2M | $40.9M |
| Dec 2027 | $6.0M | $2.3M | $3.6M | $37.9M |
| Nov 2027 | $6.1M | $2.5M | $3.6M | $34.3M |
| Oct 2027 | $6.0M | $3.1M | $2.9M | $30.7M |
| Sep 2027 | $6.1M | $3.1M | $3.1M | $27.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $458K |
| Greenfield Foods | $390K |