| Ingresos TV | $6.2M |
| Bonus TV por Posición | $151K |
| Ingresos por partido | $0 |
| Patrocinio | $38K |
| Merchandising | $815K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $9K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $39K |
| Amortización de Fichajes | $12K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $47K |
| Mantenimiento instalaciones | $971K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2028 | $7.4M | $4.2M | $3.2M | $40.9M |
| Dec 2027 | $6.0M | $2.3M | $3.6M | $37.9M |
| Nov 2027 | $6.1M | $2.5M | $3.6M | $34.3M |
| Oct 2027 | $6.0M | $3.1M | $2.9M | $30.7M |
| Sep 2027 | $6.1M | $3.1M | $3.1M | $27.8M |
| Aug 2027 | $6.9M | $2.8M | $4.1M | $24.7M |
| Jul 2027 | $6.3M | $2.5M | $3.8M | $20.6M |
| Jun 2027 | $6.2M | $2.8M | $3.3M | $17.4M |
| May 2027 | $6.2M | $2.5M | $3.7M | $14.0M |
| Apr 2027 | $6.2M | $2.6M | $3.6M | $10.4M |
| Mar 2027 | $6.0M | $2.6M | $3.3M | $6.8M |
| Feb 2027 | $2.0M | $1.9M | $106K | $3.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $458K |
| Greenfield Foods | $390K |