| Ingresos TV | $5.0M |
| Bonus TV por Posición | $2.2M |
| Ingresos por partido | $293K |
| Patrocinio | $309K |
| Merchandising | $3.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $47K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.0M |
| Salarios personal | $60K |
| Amortización de Fichajes | $50K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $76K |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $11.3M | $6.0M | $5.3M | $159.8M |
| Jun 2028 | $10.8M | $5.9M | $5.0M | $155.4M |
| May 2028 | $11.1M | $6.4M | $4.7M | $150.4M |
| Abr 2028 | $11.5M | $6.2M | $5.3M | $145.6M |
| Mar 2028 | $11.3M | $6.5M | $4.8M | $140.3M |
| Feb 2028 | $11.9M | $7.7M | $4.2M | $135.4M |
| Ene 2028 | $22.1M | $5.2M | $16.8M | $131.2M |
| Dic 2027 | $14.4M | $5.1M | $9.3M | $114.4M |
| Nov 2027 | $13.6M | $5.9M | $7.8M | $105.0M |
| Oct 2027 | $15.2M | $7.6M | $7.5M | $97.2M |
| Sep 2027 | $14.5M | $6.8M | $7.7M | $89.6M |
| Ago 2027 | $12.4M | $7.3M | $5.0M | $81.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.7M |
| Civic Energy | $2.0M |