| Ingresos TV | $5.3M |
| Bonus TV por Posición | $2.5M |
| Ingresos por partido | $291K |
| Patrocinio | $346K |
| Merchandising | $3.4M |
| Premio de Copa | $0 |
| Premio Continental | $3.5M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.8M |
| Salarios personal | $75K |
| Amortización de Fichajes | $50K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2027 | $15.3M | $5.9M | $9.4M | $123.7M |
| Nov 2027 | $15.0M | $5.4M | $9.6M | $114.2M |
| Oct 2027 | $15.5M | $6.3M | $9.2M | $104.5M |
| Sep 2027 | $15.2M | $6.0M | $9.2M | $95.3M |
| Aug 2027 | $12.5M | $5.5M | $6.9M | $86.1M |
| Jul 2027 | $13.8M | $5.2M | $8.6M | $79.7M |
| Jun 2027 | $11.8M | $5.8M | $6.1M | $73.0M |
| May 2027 | $11.9M | $6.7M | $5.3M | $67.0M |
| Apr 2027 | $13.2M | $5.2M | $8.0M | $61.7M |
| Mar 2027 | $12.3M | $5.1M | $7.1M | $53.7M |
| Feb 2027 | $10.1M | $5.2M | $4.9M | $46.5M |
| Jan 2027 | $15.6M | $4.2M | $11.4M | $53.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.2M |
| Riverstone Logistics | $2.0M |