| Ingresos TV | $4.8M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $0 |
| Patrocinio | $333K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $80K |
| Amortización de Fichajes | $8K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $8.0M | $3.9M | $4.1M | $21.0M |
| Jan 2027 | $10.8M | $3.3M | $7.5M | $28.9M |
| Dec 2026 | $8.2M | $3.3M | $4.9M | $21.8M |
| Nov 2026 | $8.5M | $3.7M | $4.8M | $16.9M |
| Oct 2026 | $7.9M | $7.6M | $318K | $12.1M |
| Sep 2026 | $12.7M | $4.0M | $8.6M | $11.8M |
| Aug 2026 | $0 | $0 | $0 | $3.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.8M |
| Northwind Insurance | $2.1M |