| Ingresos TV | $7.4M |
| Bonus TV por Posición | $658K |
| Ingresos por partido | $1.5M |
| Patrocinio | $489K |
| Merchandising | $7.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $327K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.4M |
| Salarios personal | $79K |
| Amortización de Fichajes | $244K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $1.2M |
| Mantenimiento instalaciones | $2.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $18.9M | $10.6M | $8.3M | $117.9M |
| Jan 2028 | $20.3M | $9.3M | $11.0M | $109.3M |
| Dec 2027 | $19.4M | $9.3M | $10.1M | $98.1M |
| Nov 2027 | $18.0M | $9.0M | $9.0M | $87.8M |
| Oct 2027 | $18.0M | $8.8M | $9.2M | $79.1M |
| Sep 2027 | $10.9M | $5.7M | $5.2M | $69.7M |
| Aug 2027 | $17.2M | $9.0M | $8.2M | $72.4M |
| Jul 2027 | $17.4M | $5.2M | $12.2M | $64.1M |
| Jun 2027 | $13.0M | $5.8M | $7.2M | $55.9M |
| May 2027 | $13.0M | $6.7M | $6.3M | $48.7M |
| Apr 2027 | $13.1M | $6.5M | $6.6M | $42.4M |
| Mar 2027 | $12.2M | $5.8M | $6.4M | $35.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.9M |
| Civic Energy | $2.9M |