| Ingresos TV | $826K |
| Bonus TV por Posición | $374K |
| Ingresos por partido | $0 |
| Patrocinio | $468K |
| Merchandising | $7.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.7M |
| Salarios personal | $76K |
| Amortización de Fichajes | $304K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $74K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $9.9M | $9.8M | $127K | $73.1M |
| Aug 2027 | $71.9M | $6.8M | $65.1M | $78.4M |
| Jul 2027 | $13.5M | $6.9M | $6.6M | $22.4M |
| Jun 2027 | $11.3M | $7.8M | $3.4M | $19.7M |
| May 2027 | $11.1M | $8.3M | $2.8M | $16.3M |
| Apr 2027 | $11.0M | $9.6M | $1.4M | $13.5M |
| Mar 2027 | $11.2M | $7.6M | $3.6M | $12.1M |
| Feb 2027 | $12.0M | $7.5M | $4.5M | $8.4M |
| Jan 2027 | $11.2M | $7.6M | $3.6M | $5.3M |
| Dec 2026 | $11.7M | $7.1M | $4.7M | $1.7M |
| Nov 2026 | $13.9M | $8.5M | $5.4M | $-3.0M |
| Oct 2026 | $10.6M | $10.7M | $-89K | $-8.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $3.1M |
| Beacon Telecom | $2.5M |