| Ingresos TV | $701K |
| Bonus TV por Posición | $25K |
| Ingresos por partido | $0 |
| Patrocinio | $12K |
| Merchandising | $151K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $3K |
| Inversión del propietario | $0 |
| Salarios jugadores | $977K |
| Salarios personal | $8K |
| Amortización de Fichajes | $10K |
| Intereses de Deuda | $18K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $268K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2032 | $893K | $1.3M | $-387K | $-4.2M |
| Feb 2032 | $1.2M | $1.1M | $104K | $-3.9M |
| Jan 2032 | $1.5M | $1.3M | $211K | $-4.0M |
| Dec 2031 | $1.3M | $1.1M | $204K | $-4.2M |
| Nov 2031 | $1.4M | $1.0M | $346K | $-4.4M |
| Oct 2031 | $1.4M | $1.5M | $-32K | $-4.8M |
| Sep 2031 | $1.4M | $2.0M | $-560K | $-4.8M |
| Aug 2031 | $1.2M | $1.5M | $-260K | $-4.2M |
| Jul 2031 | $1.4M | $1.6M | $-192K | $-4.0M |
| Jun 2031 | $1.3M | $1.8M | $-501K | $-3.8M |
| May 2031 | $1.4M | $1.4M | $-3K | $-3.3M |
| Apr 2031 | $1.3M | $1.4M | $-138K | $-3.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $68K |
| Greenfield Foods | $77K |