| Ingresos TV | $74K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $60K |
| Merchandising | $3K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $35K |
| Amortización de Fichajes | $6K |
| Intereses de Deuda | $784K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $196K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2028 | $138K | $3.3M | $-3.2M | $-53.2M |
| Apr 2028 | $163K | $2.9M | $-2.7M | $-50.0M |
| Mar 2028 | $252K | $3.2M | $-3.0M | $-47.3M |
| Feb 2028 | $553K | $6.5M | $-6.0M | $-44.3M |
| Jan 2028 | $260K | $3.5M | $-3.2M | $-38.4M |
| Dec 2027 | $462K | $4.2M | $-3.7M | $-35.1M |
| Nov 2027 | $309K | $3.9M | $-3.5M | $-31.4M |
| Oct 2027 | $233K | $4.8M | $-4.6M | $-27.9M |
| Sep 2027 | $200K | $6.8M | $-6.6M | $-23.3M |
| Aug 2027 | $374K | $3.3M | $-2.9M | $-16.7M |
| Jul 2027 | $3.2M | $2.5M | $713K | $-13.7M |
| Jun 2027 | $146K | $2.5M | $-2.4M | $-14.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $396K |
| Westside Builders | $326K |