| Ingresos TV | $3.9M |
| Bonus TV por Posición | $387K |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $172K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $4.5M |
| Salarios personal | $83K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $4.8M | $6.3M | $-1.5M | $113.6M |
| May 2027 | $4.9M | $7.9M | $-3.0M | $115.1M |
| Apr 2027 | $6.0M | $6.2M | $-225K | $118.1M |
| Mar 2027 | $6.8M | $6.5M | $367K | $118.3M |
| Feb 2027 | $5.3M | $6.8M | $-1.5M | $117.9M |
| Jan 2027 | $7.3M | $6.8M | $465K | $119.5M |
| Dec 2026 | $9.4M | $7.1M | $2.3M | $119.0M |
| Nov 2026 | $9.4M | $8.1M | $1.4M | $116.8M |
| Oct 2026 | $7.4M | $13.5M | $-6.1M | $115.4M |
| Sep 2026 | $5.4M | $4.6M | $843K | $121.5M |
| Aug 2026 | $0 | $0 | $0 | $120.7M |