| Ingresos TV | $3.7M |
| Bonus TV por Posición | $853K |
| Ingresos por partido | $0 |
| Patrocinio | $230K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.0M |
| Salarios personal | $28K |
| Amortización de Fichajes | $80K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $52K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $5.9M | $5.2M | $676K | $69.8M |
| Abr 2029 | $5.9M | $4.6M | $1.3M | $69.1M |
| Mar 2029 | $6.3M | $6.0M | $329K | $67.7M |
| Feb 2029 | $6.4M | $5.5M | $895K | $67.3M |
| Ene 2029 | $7.3M | $5.0M | $2.2M | $66.3M |
| Dic 2028 | $6.3M | $4.6M | $1.8M | $64.0M |
| Nov 2028 | $6.5M | $5.2M | $1.2M | $62.1M |
| Oct 2028 | $5.7M | $9.9M | $-4.2M | $60.8M |
| Sep 2028 | $5.7M | $5.3M | $405K | $65.0M |
| Ago 2028 | $7.4M | $5.5M | $1.8M | $64.8M |
| Jul 2028 | $8.1M | $4.7M | $3.4M | $63.8M |
| Jun 2028 | $10.4M | $4.1M | $6.2M | $60.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.2M |
| Riverstone Logistics | $1.5M |