| Ingresos TV | $7.4M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $0 |
| Patrocinio | $43K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $2.7M |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $7K |
| Amortización de Fichajes | $36K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2030 | $12.9M | $5.0M | $7.9M | $132.3M |
| May 2030 | $5.5M | $6.8M | $-1.3M | $124.4M |
| Apr 2030 | $5.5M | $5.8M | $-304K | $125.7M |
| Mar 2030 | $5.5M | $4.8M | $706K | $125.9M |
| Feb 2030 | $5.6M | $4.4M | $1.2M | $125.2M |
| Jan 2030 | $7.5M | $4.6M | $2.9M | $123.9M |
| Dec 2029 | $8.4M | $5.8M | $2.6M | $121.0M |
| Nov 2029 | $9.0M | $5.9M | $3.0M | $118.3M |
| Oct 2029 | $7.2M | $7.1M | $52K | $115.3M |
| Sep 2029 | $9.1M | $7.1M | $2.0M | $115.2M |
| Aug 2029 | $4.6M | $5.0M | $-308K | $113.2M |
| Jul 2029 | $4.6M | $5.3M | $-691K | $125.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $320K |
| Westside Builders | $199K |