| Ingresos TV | $3.1M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $209K |
| Patrocinio | $236K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $700K |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $64K |
| Amortización de Fichajes | $36K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2028 | $7.4M | $3.8M | $3.6M | $41.8M |
| Dec 2027 | $8.2M | $5.0M | $3.2M | $38.1M |
| Nov 2027 | $8.3M | $4.4M | $3.8M | $34.9M |
| Oct 2027 | $6.7M | $4.9M | $1.9M | $31.0M |
| Sep 2027 | $9.1M | $4.5M | $4.7M | $29.1M |
| Aug 2027 | $5.1M | $3.3M | $1.8M | $24.4M |
| Jul 2027 | $7.4M | $3.6M | $3.9M | $30.7M |
| Jun 2027 | $6.6M | $3.5M | $3.1M | $26.8M |
| May 2027 | $5.2M | $4.1M | $1.1M | $23.7M |
| Apr 2027 | $5.3M | $3.3M | $1.9M | $22.5M |
| Mar 2027 | $5.4M | $3.5M | $1.9M | $20.6M |
| Feb 2027 | $5.9M | $3.4M | $2.5M | $18.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.3M |
| Riverstone Logistics | $1.5M |